28,517,852,252.00
24,638,140,000.00
86.40%
5,137,600,282.00
3,813,524,252.00
74.23%
| Nama Proyek | Nama Bisnis | Nilai Investasi | Proyeksi Keuntungan | Investasi Kembali | Aktual Keuntungan | Total Pengembalian | % Act to Projection |
|---|---|---|---|---|---|---|---|
| Syirkah Bintang Mode | Bintang Mode Indonesia | 150,000,000.00 | 0 | 0 | 0 | 0 | 0% |
| Syirkah Bintang Mas Interior | Bintang Mas Interior | 0 | 0 | 0 | 0 | 0 | 0% |
| Syirkah Bintang Mekanikal | Bintang Mekanikal Indonesia | 2,250,000,000.00 | 0 | 0 | 0 | 0 | 0% |
| CV. Chiyoko Etsu - Alzeena Kids | CGLink | 118,668,883.00 | 33,893,202.00 | 0 | 0 | 0 | 0% |
| Supply Material Batu - MOTIVE | CGLink | 290,292,000.00 | 9,911,160.00 | 0 | 0 | 0 | 0% |
| PENARIKAN KABEL SKTM ? SPJ 0033 PLN MARUNDA | PT. Yuditha Nugraha Karya | 365,810,000.00 | 56,278,498.00 | 0 | 0 | 0 | 0% |
| Syirkah Bintang Mafahim Inspiratif | Mafahim | 200,000,000.00 | 195,000,000.00 | 0 | 0 | 0 | 0% |
| Syirkah Mudharabah pengembangan lembaga bimbing... | Akademi Prestasi | 556,308,600.00 | 0 | 0 | 0 | 0 | 0% |
| Syirkah Mudharabah Wima Aesthetic Clinic cabang... | Wima Aesthetic Clinic | 1,472,000,000.00 | 292,128,000.00 | 0 | 0 | 0 | 0% |
| Syirkah Mudharabah Haura Utan Kayu New Concept | Haura Salon & Spa Muslimah | 511,184,000.00 | 200,968,992.00 | 0 | 42,503,387.00 | 42,503,387.00 | 5.97% |
| PENARIKAN SKTM 20 KV, PEMBANGUNAN SIPIL & INSTA... | PT. Yuditha Nugraha Karya | 262,773,000.00 | 87,590,929.00 | 0 | 0 | 0 | 0% |
| Laksmi Muslimah NikahFest 2024 Surabaya | Laksmi Muslimah | 665,300,000.00 | 109,025,000.00 | 0 | 0 | 0 | 0% |
| Hari Ini Event Organizer | CGLink | 925,000,000.00 | 142,527,747.00 | 899,957,497.00 | 149,957,497.00 | 1,049,914,994.00 | 98.35% |
| BMI-Mekanikal WB-TUK | Bintang Mekanikal Indonesia | 198,357,518.00 | 44,027,988.00 | 0 | 0 | 0 | 0% |
| BMI-Mekanikal WHP | Bintang Mekanikal Indonesia | 354,029,375.00 | 53,935,398.00 | 354,029,375.00 | 0 | 354,029,375.00 | 86.78% |
| Pak Ayud - 019 | PT. Yuditha Nugraha Karya | 400,000,000.00 | 71,665,234.00 | 400,000,000.00 | 71,665,234.00 | 471,665,234.00 | 100.00% |
| Pak Ayud - 039 | PT. Yuditha Nugraha Karya | 220,000,000.00 | 38,926,480.00 | 220,000,000.00 | 38,926,480.00 | 258,926,480.00 | 100.00% |
| Pak Ayud - 337 | PT. Yuditha Nugraha Karya | 280,000,000.00 | 56,417,030.00 | 280,000,000.00 | 56,417,030.00 | 336,417,030.00 | 100.00% |
| Pak Ayud - 0052 | PT. Yuditha Nugraha Karya | 1,080,000,000.00 | 126,750,500.00 | 1,080,000,000.00 | 126,750,500.00 | 1,206,750,500.00 | 100.00% |
| Pak Ayud - 0047 | PT. Yuditha Nugraha Karya | 683,328,876.00 | 118,724,124.00 | 683,328,876.00 | 118,724,124.00 | 802,053,000.00 | 100.00% |
| Hijab Pelangi Gamis 008 | Pelangi Hijab | 1,921,000,000.00 | 371,600,000.00 | 1,921,000,000.00 | 371,600,000.00 | 2,292,600,000.00 | 100.00% |
| Hijab Pelangi Gamis 007 | Pelangi Hijab | 1,664,000,000.00 | 334,400,000.00 | 1,664,000,000.00 | 334,400,000.00 | 1,998,400,000.00 | 100.00% |
| Hijab Pelangi Gamis 006 | Pelangi Hijab | 4,127,500,000.00 | 873,750,000.00 | 3,500,000,000.00 | 582,500,000.00 | 4,082,500,000.00 | 81.63% |
| Hijab Pelangi Gamis 005 | Pelangi Hijab | 2,072,500,000.00 | 426,000,000.00 | 2,072,500,000.00 | 426,000,000.00 | 2,498,500,000.00 | 100.00% |
| Hijab Pelangi Gamis 004 | Pelangi Hijab | 1,879,500,000.00 | 373,200,000.00 | 1,879,500,000.00 | 373,200,000.00 | 2,252,700,000.00 | 100.00% |
| Hijab Pelangi Gamis 003 | Pelangi Hijab | 2,199,600,000.00 | 404,160,000.00 | 2,199,600,000.00 | 404,160,000.00 | 2,603,760,000.00 | 100.00% |
| Hijab Pelangi Gamis 002 | Pelangi Hijab | 1,926,500,000.00 | 379,400,000.00 | 1,926,500,000.00 | 379,400,000.00 | 2,305,900,000.00 | 100.00% |
| Hijab Pelangi Gamis 001 | Pelangi Hijab | 1,744,200,000.00 | 337,320,000.00 | 1,744,200,000.00 | 337,320,000.00 | 2,081,520,000.00 | 100.00% |